info@parcelion.com (408) 320-5509

Investment Options


187521
Property Type:Single Family Home
Beds:3
Baths:2
Lot Size SqFt:10,019
Stories:1
Zoning Code:R1
Max Stories Allowed:2.50
Max Living Area Allowed:4,509
Area Available For Additions:4,509

Purchase Price:
Asking Price:
$1,199,000
Cash Out-of-Pocket:
$400,137
Potential ROI due to Market Value Gain:
2%
Total Cost/Expenses:
$2,381,439
New Market Value Estimate:
$2,516,761
Set Default Potential Project Values
1st Loan (Mortgage):
$899,250
2d Loan (Construction):
$1,127,138
Market price per sqft:
$529
Commissions to Realtor:
$125,838

The Assumptions & Disclosure:
  • Parcelion ROI estimates depend on project costs, finish materials, loan(s) terms, market conditions, and do not include sales taxes, permit fees or hazardous material removal costs. The estimates should only be used for preliminary planning and should not substitute the firm quotes from qualified team of Professionals.
  • Provided sample project description, costs and value are courtesy of http://www.remodeling.hw.net/cost-vs-value/2021/
  • Completing projects may require consulting with local city or jurisdiction authorities
  • After-project property market values are calculated based on comparable properties
  • Zoning rules and regulations are collected from local cities and jurisdictions

Location

Property Details